Org.nr 917 028 915 2017 → 2018 Year-over-year analysis

55 KNOP AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-05-21; registry 2019-06-12; journal 2019 412602

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 55 KNOP AS. Net result +20.7k NOK → +60 NOK. Equity 50.1k NOK → 39.5k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 55 KNOP AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-9 235 NOK -8 058 NOK
+12.7%
Net result
+20.7k NOK +60 NOK
-99.7%
Equity
50.1k NOK 39.5k NOK
-21.2%
Cash
3 494 NOK 6 774 NOK
+93.9%
Total assets
146.8k NOK 178.8k NOK
+21.8%

What improved

  • ↑

    Operating result improved

    Operating result -9 235 NOK → -8 058 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 3 494 NOK → 6 774 NOK (+93.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +20.7k NOK → +60 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 50.1k NOK → 39.5k NOK (equity ratio 34.1% → 22.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 50.1k NOK → 39.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 143.3k NOK → 172.0k NOK. Reported fact