Org.nr 977 674 476 2002 → 2003 Year-over-year analysis

5895 INVEST AS: årsregnskap 2003 vs 2002

Shrank 89% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for 5895 INVEST AS. Revenue 1.96m NOK → 210.7k NOK (-89.3%). Equity 172.4k NOK → 168.9k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 5895 INVEST AS.

Scorecard

Revenue
1.96m NOK 210.7k NOK
-89.3%
Operating result
+92.9k NOK +24.8k NOK
-73.3%
Equity
172.4k NOK 168.9k NOK
-2.0%
Cash
244 NOK 377.2k NOK
+154508.2%
Total assets
784.4k NOK 833.8k NOK
+6.3%

What improved

  • ↑

    Cash rose

    Bank deposits 244 NOK → 377.2k NOK (+154508.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.09m NOK → 385.3k NOK (56% → 183% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.96m NOK to 210.7k NOK (-89.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +92.9k NOK → +24.8k NOK (op. margin 4.7% → 11.8%). Calculated

  • ↓

    Equity eroded

    Book equity 172.4k NOK → 168.9k NOK (equity ratio 22.0% → 20.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 193.9k NOK → 114.9k NOK (-40.7% YoY). Calculated