Org.nr 977 674 476 2005 → 2006 Year-over-year analysis

5895 INVEST AS: årsregnskap 2006 vs 2005

Shrank 42% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 5895 INVEST AS. Revenue 966.8k NOK → 562.8k NOK (-41.8%). Net result -24.0k NOK → +95.7k NOK. Equity 18.2k NOK → 113.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 5895 INVEST AS.

Scorecard

Revenue
966.8k NOK 562.8k NOK
-41.8%
Operating result
-10.0k NOK +180.4k NOK
+1898.5%
Net result
-24.0k NOK +95.7k NOK
+498.7%
Equity
18.2k NOK 113.9k NOK
+526.5%
Cash
n/m 120 NOK
—
Total assets
69.3k NOK 1.15m NOK
+1562.0%

What improved

  • ↑

    Operating result improved

    Operating result -10.0k NOK → +180.4k NOK (op. margin -1.0% → 32.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 24.0k NOK to a profit of 95.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 18.2k NOK → 113.9k NOK (equity ratio 26.2% → 9.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.79× → 3.36×. Calculated

  • ↑

    Payroll decreased

    Salary cost 450.3k NOK → 114.9k NOK (47% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 966.8k NOK to 562.8k NOK (-41.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 170.0k NOK → 230.8k NOK. Reported fact