Org.nr 977 674 476 2008 → 2009 Year-over-year analysis

5895 INVEST AS: årsregnskap 2009 vs 2008

Shrank 41% on revenue, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 5895 INVEST AS. Revenue 887.6k NOK → 525.5k NOK (-40.8%). Net result +56.9k NOK → +60.2k NOK. Equity 269.6k NOK → 329.8k NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 5895 INVEST AS.

Scorecard

Revenue
887.6k NOK 525.5k NOK
-40.8%
Operating result
+139.2k NOK +123.7k NOK
-11.1%
Net result
+56.9k NOK +60.2k NOK
+5.7%
Equity
269.6k NOK 329.8k NOK
+22.3%
Cash
309.8k NOK 84.3k NOK
-72.8%
Total assets
239.9k NOK 1.88m NOK
+683.7%

What improved

  • ↑

    Net result improved

    Net result +56.9k NOK → +60.2k NOK (net margin 6.4% → 11.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 269.6k NOK → 329.8k NOK (equity ratio 112.4% → 17.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 507.89×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 887.6k NOK to 525.5k NOK (-40.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +139.2k NOK → +123.7k NOK (op. margin 15.7% → 23.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 309.8k NOK → 84.3k NOK (-72.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 536.7k NOK → 1.18m NOK (60% → 224% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 883.9k NOK → 1.36m NOK. Reported fact