Org.nr 977 674 476 2011 → 2012 Year-over-year analysis

5895 INVEST AS: årsregnskap 2012 vs 2011

Shrank 56% on revenue, stronger earnings, cash halved-plus

approved 2013-06-27; registry 2013-07-11; journal 2013 551708

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 5895 INVEST AS. Revenue 847.6k NOK → 374.0k NOK (-55.9%). Net result +76.5k NOK → +159.1k NOK. Equity 748.8k NOK → 781.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 5895 INVEST AS.

Scorecard

Revenue
847.6k NOK 374.0k NOK
-55.9%
Operating result
+140.2k NOK +248.5k NOK
+77.3%
Net result
+76.5k NOK +159.1k NOK
+107.8%
Equity
748.8k NOK 781.5k NOK
+4.4%
Cash
7 399 NOK 1 022 NOK
-86.2%
Total assets
1.51m NOK 1.50m NOK
-0.2%

What improved

  • ↑

    Operating result improved

    Operating result +140.2k NOK → +248.5k NOK (op. margin 16.5% → 66.5%). Calculated

  • ↑

    Net result improved

    Net result +76.5k NOK → +159.1k NOK (net margin 9.0% → 42.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 748.8k NOK → 781.5k NOK (equity ratio 49.7% → 52.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.53m NOK → 2 533 NOK (299% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 847.6k NOK to 374.0k NOK (-55.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 7 399 NOK → 1 022 NOK (-86.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.36m NOK → 1.36m NOK. Reported fact