FirmaIQ
Org.nr 987 494 913 2005 → 2006 Year-over-year analysis

58N EIENDOM AS: årsregnskap 2006 vs 2005

Grew 315548% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for 58N EIENDOM AS. Revenue 9 026 NOK → 28.49m NOK (+315547.5%). Equity 144.8k NOK → 2.80m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 58N EIENDOM AS.

At a glance

Scorecard

Revenue
9 026 NOK 28.49m NOK
+315547.5%
Operating result
+1.48m NOK +2.30m NOK
+55.2%
Equity
144.8k NOK 2.80m NOK
+1836.6%
Cash
588.7k NOK 654.8k NOK
+11.2%
Total assets
76.1k NOK 9.64m NOK
+12559.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9 026 NOK to 28.49m NOK (+315547.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.48m NOK → +2.30m NOK (op. margin 16433.9% → 8.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 144.8k NOK → 2.80m NOK (equity ratio 190.2% → 29.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 588.7k NOK → 654.8k NOK (+11.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.20× → 1.61×. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 104.5k NOK → 101.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 453.1k NOK → 1.67m NOK (5020% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.12m NOK → 3.75m NOK (+77.3% YoY). Calculated