Org.nr 987 494 913 2009 → 2010 Year-over-year analysis

58N EIENDOM AS: årsregnskap 2010 vs 2009

Weaker earnings, cash halved-plus, fresh owner capital

approved 2011-03-15; registry 2011-04-11; journal 2011 335153

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 58N EIENDOM AS. Revenue 0 NOK → 228.1k NOK. Net result +652.8k NOK → +373.7k NOK. Equity 27.98m NOK → 28.20m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 58N EIENDOM AS.

Scorecard

Revenue
0 NOK 228.1k NOK
—
Operating result
-30.4k NOK +177.2k NOK
+683.2%
Net result
+652.8k NOK +373.7k NOK
-42.7%
Equity
27.98m NOK 28.20m NOK
+0.8%
Cash
868.8k NOK 401.5k NOK
-53.8%
Total assets
28.78m NOK 28.85m NOK
+0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 228.1k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -30.4k NOK → +177.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 27.98m NOK → 28.20m NOK (equity ratio 97.2% → 97.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 101.5k NOK → 201.5k NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +652.8k NOK → +373.7k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 868.8k NOK → 401.5k NOK (-53.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7 NOK → 7 134 NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 518.4k NOK → 14.52m NOK. Reported fact