Org.nr 987 494 913 2021 → 2022 Year-over-year analysis

58N EIENDOM AS: årsregnskap 2022 vs 2021

Grew 58% on revenue, weaker earnings, cash halved-plus

registry 2023-07-10; journal 2023 563779

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 58N EIENDOM AS. Revenue 1.51m NOK → 2.38m NOK (+57.5%). Net result +4.73m NOK → +2.26m NOK. Equity 27.37m NOK → 22.12m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 58N EIENDOM AS.

Scorecard

Revenue
1.51m NOK 2.38m NOK
+57.5%
Operating result
+726.4k NOK +18.6k NOK
-97.4%
Net result
+4.73m NOK +2.26m NOK
-52.2%
Equity
27.37m NOK 22.12m NOK
-19.2%
Cash
5.96m NOK 828.9k NOK
-86.1%
Total assets
35.98m NOK 40.02m NOK
+11.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.51m NOK to 2.38m NOK (+57.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.18m NOK → 283.2k NOK (210% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +726.4k NOK → +18.6k NOK (op. margin 48.0% → 0.8%). Calculated

  • ↓

    Net result weakened

    Net result +4.73m NOK → +2.26m NOK (net margin 312.7% → 94.9%). Calculated

  • ↓

    Equity eroded

    Book equity 27.37m NOK → 22.12m NOK (equity ratio 76.1% → 55.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.96m NOK → 828.9k NOK (-86.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.96m NOK → 828.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 18.84m NOK → 7.46m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.2 → 0. Reported fact