Org.nr 917 554 579 2021 → 2022 Year-over-year analysis

5ARNS DATA AS: årsregnskap 2022 vs 2021

Shrank 9% on revenue, slipped into loss

approved 2023-05-31; registry 2023-08-02; journal 2023 679267

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 5ARNS DATA AS. Revenue 1.45m NOK → 1.32m NOK (-9.0%). Net result +25.5k NOK → -35.3k NOK. Equity 38.2k NOK → 2 860 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 5ARNS DATA AS.

Scorecard

Revenue
1.45m NOK 1.32m NOK
-9.0%
Operating result
+30.2k NOK -35.0k NOK
-216.0%
Net result
+25.5k NOK -35.3k NOK
-238.5%
Equity
38.2k NOK 2 860 NOK
-92.5%
Cash
-14.4k NOK 6 858 NOK
+147.8%
Total assets
216.5k NOK n/m
—

What improved

  • ↑

    Cash rose

    Bank deposits -14.4k NOK → 6 858 NOK (+147.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.45m NOK to 1.32m NOK (-9.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +30.2k NOK → -35.0k NOK (op. margin 2.1% → -2.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 25.5k NOK profit to a loss of 35.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 38.2k NOK → 2 860 NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 688.9k NOK → 656.4k NOK (-4.7% YoY). Calculated