Org.nr 997 677 897 2019 → 2020 Year-over-year analysis

5B.NO AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-08-20; registry 2021-09-23; journal 2021 788891

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 5B.NO AS. Revenue 2.51m NOK → 2.55m NOK (+1.8%). Net result +52.0k NOK → +304.9k NOK. Equity 10.38m NOK → 12.69m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 5B.NO AS.

Scorecard

Revenue
2.51m NOK 2.55m NOK
+1.8%
Operating result
+68.3k NOK +392.5k NOK
+474.5%
Net result
+52.0k NOK +304.9k NOK
+486.7%
Equity
10.38m NOK 12.69m NOK
+22.2%
Cash
422.8k NOK 945.4k NOK
+123.6%
Total assets
980.7k NOK 526.3k NOK
-46.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.51m NOK to 2.55m NOK (+1.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +68.3k NOK → +392.5k NOK (op. margin 2.7% → 15.4%). Calculated

  • ↑

    Net result improved

    Net result +52.0k NOK → +304.9k NOK (net margin 2.1% → 11.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.38m NOK → 12.69m NOK (equity ratio 1058.6% → 2410.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 422.8k NOK → 945.4k NOK (+123.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.39× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 141.3k NOK → 263.9k NOK (+86.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 36.3k NOK → 24.8k NOK. Reported fact