5B.NO AS: årsregnskap 2022 vs 2021
Shrank 73% on revenue, returned to profit, cash halved-plus
approved 2023-06-26; registry 2023-06-29; journal 2023 537665
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 5B.NO AS. Revenue 1.29m NOK → 342.1k NOK (-73.5%). Net result -318 NOK → +255.0k NOK. Equity 368.3k NOK → 623.4k NOK.
On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.
Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 5B.NO AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -316.0k NOK → +251.4k NOK (op. margin -24.5% → 73.5%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 318 NOK to a profit of 255.0k NOK. Calculated
-
↑
Equity strengthened
Book equity 368.3k NOK → 623.4k NOK (equity ratio 26.5% → 72.6%). Calculated
-
↑
Payroll decreased
Salary cost 2.87m NOK → 148.7k NOK (223% → 43% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.29m NOK to 342.1k NOK (-73.5% YoY). Calculated
-
↓
Cash fell
Bank deposits 819.1k NOK → 210.7k NOK (-74.3% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 302.6k NOK → 455.0k NOK (+50.4% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 13.3k NOK → 6 000 NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0.5. Reported fact