Org.nr 991 990 194 2007 → 2008 Year-over-year analysis

5B PROSJEKT AS: årsregnskap 2008 vs 2007

Shrank 24% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 5B PROSJEKT AS. Revenue 500.0k NOK → 378.2k NOK (-24.4%). Net result +80.6k NOK → +17.4k NOK. Equity 180.6k NOK → 198.0k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
500.0k NOK 378.2k NOK
-24.4%
Operating result
+107.9k NOK +20.8k NOK
-80.8%
Net result
+80.6k NOK +17.4k NOK
-78.3%
Equity
180.6k NOK 198.0k NOK
+9.7%
Total assets
727.6k NOK 498.5k NOK
-31.5%

What improved

  • ↑

    Equity strengthened

    Book equity 180.6k NOK → 198.0k NOK (equity ratio 24.8% → 39.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.31m NOK → 1.09m NOK (462% → 288% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 500.0k NOK to 378.2k NOK (-24.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +107.9k NOK → +20.8k NOK (op. margin 21.6% → 5.5%). Calculated

  • ↓

    Net result weakened

    Net result +80.6k NOK → +17.4k NOK (net margin 16.1% → 4.6%). Calculated