Org.nr 991 990 194 2009 → 2010 Year-over-year analysis

5B PROSJEKT AS: årsregnskap 2010 vs 2009

Weaker earnings

approved 2011-06-15; registry 2011-08-31; journal 2011 664591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 5B PROSJEKT AS. Net result +152.0k NOK → +115.3k NOK. Equity 350.1k NOK → 465.4k NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 5B PROSJEKT AS.

Scorecard

Revenue
n/m 2.55m NOK
—
Operating result
+211.0k NOK +163.3k NOK
-22.6%
Net result
+152.0k NOK +115.3k NOK
-24.2%
Equity
350.1k NOK 465.4k NOK
+32.9%
Total assets
813.8k NOK 975.2k NOK
+19.8%

What improved

  • ↑

    Equity strengthened

    Book equity 350.1k NOK → 465.4k NOK (equity ratio 43.0% → 47.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +211.0k NOK → +163.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result +152.0k NOK → +115.3k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.29m NOK → 1.34m NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 253.3k NOK → 753.9k NOK (+197.7% YoY). Calculated