Org.nr 991 990 194 2011 → 2012 Year-over-year analysis

5B PROSJEKT AS: årsregnskap 2012 vs 2011

Grew 102% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 5B PROSJEKT AS. Revenue 3.35m NOK → 6.77m NOK (+101.8%). Net result +414.9k NOK → +421.3k NOK. Equity 480.2k NOK → 501.5k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 5B PROSJEKT AS.

Scorecard

Revenue
3.35m NOK 6.77m NOK
+101.8%
Operating result
+576.1k NOK +592.4k NOK
+2.8%
Net result
+414.9k NOK +421.3k NOK
+1.5%
Equity
480.2k NOK 501.5k NOK
+4.4%
Total assets
941.6k NOK 3.58m NOK
+280.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.35m NOK to 6.77m NOK (+101.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +576.1k NOK → +592.4k NOK (op. margin 17.2% → 8.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 480.2k NOK → 501.5k NOK (equity ratio 51.0% → 14.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 973.1k NOK → 4 126 NOK (-99.6% YoY). Calculated