FirmaIQ
Org.nr 991 108 017 2015 → 2016 Year-over-year analysis

5C EIENDOM AS: årsregnskap 2016 vs 2015

Shrank 21% on revenue, weaker earnings

approved 2017-03-30; registry 2017-04-04; journal 2017 259545

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for 5C EIENDOM AS. Revenue 1.30m NOK → 1.02m NOK (-21.4%). Net result +126.6k NOK → +2 016 NOK. Equity 7.30m NOK → 427.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5C EIENDOM AS.

At a glance

Scorecard

Revenue
1.30m NOK 1.02m NOK
-21.4%
Net result
+126.6k NOK +2 016 NOK
-98.4%
Equity
7.30m NOK 427.4k NOK
-94.1%
Cash
1.48m NOK 1.68m NOK
+13.2%
Total assets
12.88m NOK 12.49m NOK
-3.0%

What improved

  • ↑

    Cash rose

    Bank deposits 1.48m NOK → 1.68m NOK (+13.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.30m NOK to 1.02m NOK (-21.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +126.6k NOK → +2 016 NOK (net margin 9.7% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 7.30m NOK → 427.4k NOK (equity ratio 56.7% → 3.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation