Org.nr 991 108 017 2020 → 2021 Year-over-year analysis

5C EIENDOM AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-01-26; registry 2022-01-31; journal 2022 110903

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 5C EIENDOM AS. Revenue 1.31m NOK → 1.34m NOK (+2.4%). Net result +369.2k NOK → +650.3k NOK. Equity 1.67m NOK → 2.32m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.31m NOK 1.34m NOK
+2.4%
Operating result
+609.9k NOK +985.3k NOK
+61.5%
Net result
+369.2k NOK +650.3k NOK
+76.1%
Equity
1.67m NOK 2.32m NOK
+38.9%
Cash
595.0k NOK 582.3k NOK
-2.1%
Total assets
9.64m NOK 9.39m NOK
-2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.31m NOK to 1.34m NOK (+2.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +609.9k NOK → +985.3k NOK (op. margin 46.6% → 73.5%). Calculated

  • ↑

    Net result improved

    Net result +369.2k NOK → +650.3k NOK (net margin 28.2% → 48.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.67m NOK → 2.32m NOK (equity ratio 17.3% → 24.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 595.0k NOK → 582.3k NOK (-2.1% YoY). Calculated