Org.nr 991 108 017 2022 → 2023 Year-over-year analysis

5C EIENDOM AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, weaker earnings

approved 2024-05-30; registry 2024-06-01; journal 2024 468060

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 5C EIENDOM AS. Revenue 1.70m NOK → 1.86m NOK (+9.3%). Net result +450.9k NOK → +81.7k NOK. Equity 2.77m NOK → 2.85m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 5C EIENDOM AS.

Scorecard

Revenue
1.70m NOK 1.86m NOK
+9.3%
Operating result
+838.9k NOK +898.5k NOK
+7.1%
Net result
+450.9k NOK +81.7k NOK
-81.9%
Equity
2.77m NOK 2.85m NOK
+2.9%
Cash
806.0k NOK 954.3k NOK
+18.4%
Total assets
9.27m NOK 9.02m NOK
-2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.70m NOK to 1.86m NOK (+9.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +838.9k NOK → +898.5k NOK (op. margin 49.3% → 48.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.77m NOK → 2.85m NOK (equity ratio 29.9% → 31.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 806.0k NOK → 954.3k NOK (+18.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +450.9k NOK → +81.7k NOK (net margin 26.5% → 4.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 42.7k NOK (0% → 2% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 548.0k NOK → 528.4k NOK (-3.6% YoY). Calculated