Org.nr 998 696 119 2013 → 2014 Year-over-year analysis

5C INVEST AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue

approved 2015-05-14; registry 2015-06-04; journal 2015 427411

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 5C INVEST AS. Revenue 8 NOK → 0 NOK (-100.0%). Net result +292.8k NOK → +290.2k NOK. Equity 538.0k NOK → 828.2k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 5C INVEST AS.

Scorecard

Revenue
8 NOK 0 NOK
-100.0%
Operating result
+7.30m NOK +41 NOK
-100.0%
Net result
+292.8k NOK +290.2k NOK
-0.9%
Equity
538.0k NOK 828.2k NOK
+53.9%
Cash
198.6k NOK 448.2k NOK
+125.6%
Total assets
948.6k NOK 198.2k NOK
-79.1%

What improved

  • ↑

    Equity strengthened

    Book equity 538.0k NOK → 828.2k NOK (equity ratio 56.7% → 417.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 198.6k NOK → 448.2k NOK (+125.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.48× → 1.21×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +7.30m NOK → +41 NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 750 NOK → 750.0k NOK. Reported fact