Org.nr 999 312 861 2013 → 2014 Year-over-year analysis

5D VEKST AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-05-23; registry 2015-06-20; journal 2015 493628

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 5D VEKST AS. Net result +9 NOK → +7 262 NOK. Equity 30.2k NOK → 23.0k NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 5D VEKST AS.

Scorecard

Revenue
n/m 7 269 NOK
—
Net result
+9 NOK +7 262 NOK
+80588.9%
Equity
30.2k NOK 23.0k NOK
-24.0%
Cash
9 424 NOK 3 975 NOK
-57.8%
Total assets
95.2k NOK 89.8k NOK
-5.7%

What improved

  • ↑

    Net result improved

    Net result +9 NOK → +7 262 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.2k NOK → 23.0k NOK (equity ratio 31.7% → 25.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 424 NOK → 3 975 NOK (-57.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6 NOK → 7 269 NOK. Calculated