Org.nr 999 312 861 2019 → 2020 Year-over-year analysis

5D VEKST AS: årsregnskap 2020 vs 2019

Shrank 29% on revenue, stronger earnings, cash halved-plus

approved 2020-12-31; registry 2021-06-05; journal 2021 389192

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 5D VEKST AS. Revenue 322.8k NOK → 228.8k NOK (-29.1%). Net result +154.9k NOK → +273.1k NOK. Equity -26.8k NOK → 13.25m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 5D VEKST AS.

Scorecard

Revenue
322.8k NOK 228.8k NOK
-29.1%
Operating result
-11.2k NOK +67.1k NOK
+697.5%
Net result
+154.9k NOK +273.1k NOK
+76.3%
Equity
-26.8k NOK 13.25m NOK
+49537.6%
Cash
297.8k NOK 81.4k NOK
-72.7%
Total assets
856.8k NOK 713.0k NOK
-16.8%

What improved

  • ↑

    Operating result improved

    Operating result -11.2k NOK → +67.1k NOK (op. margin -3.5% → 29.3%). Calculated

  • ↑

    Net result improved

    Net result +154.9k NOK → +273.1k NOK (net margin 48.0% → 119.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -26.8k NOK → 13.25m NOK (equity ratio -3.1% → 1857.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 322.8k NOK to 228.8k NOK (-29.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 297.8k NOK → 81.4k NOK (-72.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 000 NOK → 105.0k NOK. Reported fact