5D VEKST AS: årsregnskap 2025 vs 2024
Grew 15% on revenue, stronger earnings
approved 2026-04-16; registry 2026-04-20; journal 2026 385767
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 5D VEKST AS. Revenue 300.3k NOK → 345.4k NOK (+15.0%). Net result -20.1k NOK → -1 937 NOK. Equity 129.3k NOK → 127.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 5D VEKST AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 300.3k NOK to 345.4k NOK (+15.0% YoY). Calculated
-
↑
Operating result improved
Operating result -18.4k NOK → -1 821 NOK (op. margin -6.1% → -0.5%). Calculated
-
↑
Net result improved
Net result -20.1k NOK → -1 937 NOK (net margin -6.7% → -0.6%). Calculated
-
↑
Cash rose
Bank deposits 33.1k NOK → 49.9k NOK (+50.8% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 129.3k NOK → 127.4k NOK (equity ratio 31.5% → 29.3%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 89.6k NOK → 1.17m NOK (30% → 339% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 11.4k NOK → 4 569 NOK (-59.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 5 000 NOK → 0 NOK. Reported fact