Org.nr 927 088 355 2024 → 2025 Year-over-year analysis

5D WOUND CARE AS: årsregnskap 2025 vs 2024

Stronger earnings

approved 2026-02-19; registry 2026-02-21; journal 2026 314487

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 5D WOUND CARE AS. Revenue 713.8k NOK → 709.9k NOK (-0.5%). Net result +3 229 NOK → +82.3k NOK. Equity 62.5k NOK → 144.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
713.8k NOK 709.9k NOK
-0.5%
Operating result
+3 844 NOK +116.7k NOK
+2935.3%
Net result
+3 229 NOK +82.3k NOK
+2449.1%
Equity
62.5k NOK 144.8k NOK
+131.7%
Cash
72.9k NOK 90.6k NOK
+24.3%
Total assets
192.3k NOK 366.9k NOK
+90.8%

What improved

  • ↑

    Operating result improved

    Operating result +3 844 NOK → +116.7k NOK (op. margin 0.5% → 16.4%). Calculated

  • ↑

    Net result improved

    Net result +3 229 NOK → +82.3k NOK (net margin 0.5% → 11.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 62.5k NOK → 144.8k NOK (equity ratio 32.5% → 39.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 72.9k NOK → 90.6k NOK (+24.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.73× → 1.06×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 713.8k NOK to 709.9k NOK (-0.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.41m NOK → 3.14m NOK (337% → 442% of revenue). Calculated