Org.nr 917 872 074 2022 → 2023 Year-over-year analysis

5IVE AS: årsregnskap 2023 vs 2022

Stronger earnings, fresh owner capital

registry 2024-07-27; journal 2024 680376

Summary

What changed

Comparing Årsregnskap 2023 with 2022 for 5IVE AS. Net result -22.8k NOK → -6 540 NOK. Equity -35.4k NOK → -42.0k NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5IVE AS.

At a glance

Revenue

0 NOK n/m

—

Operating result

-22.8k NOK 0 NOK

+100.0%

Net result

-22.8k NOK -6 540 NOK

+71.3%

Equity

-35.4k NOK -42.0k NOK

-18.5%

Cash

1 648 NOK 1 648 NOK

0.0%

Total assets

54.9k NOK 54.9k NOK

0.0%

↑
Operating result improved

Operating result -22.8k NOK → 0 NOK. Calculated
↑
Net result improved

Net result -22.8k NOK → -6 540 NOK. Calculated
↑
Owners injected capital

Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

↓
Equity eroded

Book equity -35.4k NOK → -42.0k NOK (equity ratio -64.5% → -76.4%). Calculated

·
Thin equity buffer

Equity ratio is -76.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation