Org.nr 887 468 222 2015 → 2016 Year-over-year analysis

5K INTERNATIONAL AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-06-14; registry 2017-06-24; journal 2017 526915

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 5K INTERNATIONAL AS. Equity 23.3k NOK → -25.8k NOK.

On the constructive side: cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5K INTERNATIONAL AS.

Scorecard

Equity
23.3k NOK -25.8k NOK
-210.7%
Cash
15.9k NOK 71.3k NOK
+348.3%
Total assets
28.5k NOK 81.8k NOK
+187.5%

What improved

  • ↑

    Cash rose

    Bank deposits 15.9k NOK → 71.3k NOK (+348.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 23.3k NOK → -25.8k NOK (equity ratio 81.9% → -31.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.98× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation