5K INTERNATIONAL AS: årsregnskap 2024 vs 2023
Shrank 89% on revenue, slipped into loss
approved 2025-06-05; registry 2025-06-10; journal 2025 523785
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 5K INTERNATIONAL AS. Revenue 562.5k NOK → 60.3k NOK (-89.3%). Net result +366.1k NOK → -336.6k NOK. Equity 344.2k NOK → 7 680 NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5K INTERNATIONAL AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 95.4k NOK → 182.1k NOK (+90.9% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 562.5k NOK to 60.3k NOK (-89.3% YoY). Calculated
-
↓
Operating result weakened
Operating result +542.4k NOK → +35.1k NOK (op. margin 96.4% → 58.2%). Calculated
-
↓
Fell into a net loss
Net result flipped from 366.1k NOK profit to a loss of 336.6k NOK. Calculated
-
↓
Equity eroded
Book equity 344.2k NOK → 7 680 NOK (equity ratio 67.6% → 3.2%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 0 NOK → 1.95m NOK (0% → 3239% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation