Org.nr 913 940 121 2016 → 2017 Year-over-year analysis

5M HOLDING AS: årsregnskap 2017 vs 2016

Slipped into loss, cash halved-plus

approved 2018-06-30; registry 2018-07-18; journal 2018 721073

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 5M HOLDING AS. Net result +241.9k NOK → -6 130 NOK. Equity 62.4k NOK → 56.3k NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Operating result
-8 156 NOK +6 229 NOK
+176.4%
Net result
+241.9k NOK -6 130 NOK
-102.5%
Equity
62.4k NOK 56.3k NOK
-9.8%
Cash
262.4k NOK 56.3k NOK
-78.6%
Total assets
262.4k NOK 56.3k NOK
-78.6%

What improved

  • ↑

    Operating result improved

    Operating result -8 156 NOK → +6 229 NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 241.9k NOK profit to a loss of 6 130 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 62.4k NOK → 56.3k NOK (equity ratio 23.8% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 262.4k NOK → 56.3k NOK (-78.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated