Org.nr 913 940 121 2020 → 2021 Year-over-year analysis

5M HOLDING AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-06-30; registry 2022-08-13; journal 2022 853916

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 5M HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +66.3k NOK → +370.2k NOK. Equity 8.37m NOK → 7.74m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 5M HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-14.4k NOK -22.8k NOK
-59.1%
Net result
+66.3k NOK +370.2k NOK
+458.6%
Equity
8.37m NOK 7.74m NOK
-7.5%
Cash
2.14m NOK 579.3k NOK
-73.0%
Total assets
8.37m NOK 9.41m NOK
+12.4%

What improved

  • ↑

    Net result improved

    Net result +66.3k NOK → +370.2k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.4k NOK → -22.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.37m NOK → 7.74m NOK (equity ratio 100.0% → 82.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.14m NOK → 579.3k NOK (-73.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.14m NOK → 579.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 200.0k NOK → 1 983 NOK. Reported fact