Org.nr 926 677 845 2021 → 2022 Year-over-year analysis

5T STYLE AS: årsregnskap 2022 vs 2021

Grew 115185% on revenue, weaker earnings

registry 2023-08-15; journal 2023 708475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 5T STYLE AS. Revenue 1 265 NOK → 1.46m NOK (+115184.8%). Net result +22.2k NOK → +4 198 NOK. Equity 46.6k NOK → 50.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 5T STYLE AS.

Scorecard

Revenue
1 265 NOK 1.46m NOK
+115184.8%
Operating result
+28.4k NOK +5 606 NOK
-80.3%
Net result
+22.2k NOK +4 198 NOK
-81.1%
Equity
46.6k NOK 50.8k NOK
+9.0%
Cash
300.3k NOK 309.9k NOK
+3.2%
Total assets
790.8k NOK 649.7k NOK
-17.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 265 NOK to 1.46m NOK (+115184.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 46.6k NOK → 50.8k NOK (equity ratio 5.9% → 7.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 300.3k NOK → 309.9k NOK (+3.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +28.4k NOK → +5 606 NOK (op. margin 2247.6% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +22.2k NOK → +4 198 NOK (net margin 1753.1% → 0.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 728 NOK → 2.85m NOK (216% → 195% of revenue). Calculated