Org.nr 989 958 364 2019 → 2020 Year-over-year analysis

60 GRADER NORD KIROPRAKTIKK AS: årsregnskap 2020 vs 2019

Grew 21% on revenue

approved 2021-06-09; registry 2021-07-26; journal 2021 538723

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 60 GRADER NORD KIROPRAKTIKK AS. Revenue 8.44m NOK → 10.25m NOK (+21.4%). Net result +318.7k NOK → +324.2k NOK. Equity 538.2k NOK → 462.4k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 60 GRADER NORD KIROPRAKTIKK AS.

Scorecard

Revenue
8.44m NOK 10.25m NOK
+21.4%
Operating result
+429.8k NOK +430.4k NOK
+0.1%
Net result
+318.7k NOK +324.2k NOK
+1.7%
Equity
538.2k NOK 462.4k NOK
-14.1%
Cash
597.8k NOK 515.7k NOK
-13.7%
Total assets
1.08m NOK 1.05m NOK
-2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.44m NOK to 10.25m NOK (+21.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +429.8k NOK → +430.4k NOK (op. margin 5.1% → 4.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 538.2k NOK → 462.4k NOK (equity ratio 49.9% → 43.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 597.8k NOK → 515.7k NOK (-13.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 572.6k NOK → 589.9k NOK (7% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.57m NOK → 7.32m NOK (+31.5% YoY). Calculated