61N SJUSJØEN AS: årsregnskap 2025 vs 2024
Shrank 36% on revenue, cash halved-plus
approved 2026-05-18; registry 2026-06-03; journal 2026 516534
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 61N SJUSJØEN AS. Revenue 1.97m NOK → 1.27m NOK (-35.6%). Net result -188.0k NOK → -215.8k NOK. Equity -1.09m NOK → -1.30m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 61N SJUSJØEN AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 930.3k NOK → 540.8k NOK (47% → 43% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.97m NOK to 1.27m NOK (-35.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +96.1k NOK → -133.1k NOK (op. margin 4.9% → -10.5%). Calculated
-
↓
Net result weakened
Net result -188.0k NOK → -215.8k NOK (net margin -9.5% → -17.0%). Calculated
-
↓
Equity eroded
Book equity -1.09m NOK → -1.30m NOK (equity ratio -23.2% → -29.8%). Calculated
-
↓
Cash fell
Bank deposits 272.1k NOK → 114.4k NOK (-58.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -29.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 316.9k NOK → 179.2k NOK (-43.5% YoY). Calculated