Org.nr 990 821 097 2020 → 2021 Year-over-year analysis

62 NORD AS: årsregnskap 2021 vs 2020

Grew 38% on revenue, weaker earnings

approved 2022-06-17; registry 2022-07-05; journal 2022 560494

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 62 NORD AS. Revenue 21.20m NOK → 29.33m NOK (+38.3%). Net result -3.38m NOK → -4.67m NOK. Equity 23.58m NOK → 27.49m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 62 NORD AS.

Scorecard

Revenue
21.20m NOK 29.33m NOK
+38.3%
Operating result
-3.98m NOK -5.85m NOK
-47.0%
Net result
-3.38m NOK -4.67m NOK
-38.2%
Equity
23.58m NOK 27.49m NOK
+16.6%
Cash
537.6k NOK 553.0k NOK
+2.9%
Total assets
38.47m NOK 44.57m NOK
+15.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.20m NOK to 29.33m NOK (+38.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 23.58m NOK → 27.49m NOK (equity ratio 61.3% → 61.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 537.6k NOK → 553.0k NOK (+2.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 2.19×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 25.03m NOK → 27.49m NOK (+2.46m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3.98m NOK → -5.85m NOK (op. margin -18.8% → -19.9%). Calculated

  • ↓

    Net result weakened

    Net result -3.38m NOK → -4.67m NOK (net margin -15.9% → -15.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.04m NOK → 14.30m NOK (57% → 49% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.69m NOK → 5.40m NOK (+219.1% YoY). Calculated