Org.nr 990 821 097 2022 → 2023 Year-over-year analysis

62 NORD AS: årsregnskap 2023 vs 2022

Grew 32% on revenue, stronger earnings

approved 2024-07-08; registry 2024-07-15; journal 2024 627481

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 62 NORD AS. Revenue 50.04m NOK → 66.13m NOK (+32.2%). Net result -9.31m NOK → -5.52m NOK. Equity 26.76m NOK → 19.97m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 62 NORD AS.

Scorecard

Revenue
50.04m NOK 66.13m NOK
+32.2%
Operating result
-11.38m NOK -6.30m NOK
+44.7%
Net result
-9.31m NOK -5.52m NOK
+40.8%
Equity
26.76m NOK 19.97m NOK
-25.4%
Cash
786.2k NOK 1.13m NOK
+43.3%
Total assets
48.19m NOK 46.10m NOK
-4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.04m NOK to 66.13m NOK (+32.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -11.38m NOK → -6.30m NOK (op. margin -22.8% → -9.5%). Calculated

  • ↑

    Net result improved

    Net result -9.31m NOK → -5.52m NOK (net margin -18.6% → -8.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 786.2k NOK → 1.13m NOK (+43.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 26.76m NOK → 19.97m NOK (equity ratio 55.5% → 43.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.25× → 0.51× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 26.76m NOK → 25.03m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 18.34m NOK → 25.88m NOK (37% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 19.49m NOK → 20.72m NOK (+6.3% YoY). Calculated