Org.nr 918 478 566 2019 → 2020 Year-over-year analysis

64GRADERNORD AS: årsregnskap 2020 vs 2019

Shrank 13% on revenue, returned to profit

approved 2021-07-01; registry 2021-08-10; journal 2021 596262

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 64GRADERNORD AS. Revenue 10.78m NOK → 9.42m NOK (-12.7%). Net result -233.3k NOK → +527.2k NOK. Equity 882.4k NOK → 294.5k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 64GRADERNORD AS.

Scorecard

Revenue
10.78m NOK 9.42m NOK
-12.7%
Operating result
-230.7k NOK +660.8k NOK
+386.4%
Net result
-233.3k NOK +527.2k NOK
+326.0%
Equity
882.4k NOK 294.5k NOK
-66.6%
Cash
1.61m NOK 2.07m NOK
+28.5%
Total assets
2.93m NOK 3.38m NOK
+15.5%

What improved

  • ↑

    Operating result improved

    Operating result -230.7k NOK → +660.8k NOK (op. margin -2.1% → 7.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 233.3k NOK to a profit of 527.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1.61m NOK → 2.07m NOK (+28.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.78m NOK to 9.42m NOK (-12.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 882.4k NOK → 294.5k NOK (equity ratio 30.1% → 8.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.73m NOK → 2.74m NOK (-26.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 43.1k NOK → 21.3k NOK. Reported fact