Org.nr 988 750 158 2007 → 2008 Year-over-year analysis

654 M.O.H AS: årsregnskap 2008 vs 2007

Grew 6% on revenue, stronger earnings, cash halved-plus

approved 2009-05-26; registry 2009-07-07

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 654 M.O.H AS. Revenue 4.86m NOK → 5.16m NOK (+6.2%). Net result +22 NOK → +317.9k NOK. Equity 43.8k NOK → 161.7k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 654 M.O.H AS.

Scorecard

Revenue
4.86m NOK 5.16m NOK
+6.2%
Operating result
+686.4k NOK +487.7k NOK
-28.9%
Net result
+22 NOK +317.9k NOK
+1444854.5%
Equity
43.8k NOK 161.7k NOK
+269.3%
Cash
1.36m NOK 639.2k NOK
-52.9%
Total assets
2.94m NOK 2.48m NOK
-15.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.86m NOK to 5.16m NOK (+6.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +22 NOK → +317.9k NOK (net margin 0.0% → 6.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 43.8k NOK → 161.7k NOK (equity ratio 1.5% → 6.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +686.4k NOK → +487.7k NOK (op. margin 14.1% → 9.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.36m NOK → 639.2k NOK (-52.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 831.0k NOK → 866.5k NOK (17% → 17% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.57m NOK → 2.85m NOK (+11.1% YoY). Calculated