Org.nr 988 750 158 2017 → 2018 Year-over-year analysis

654 M.O.H AS: årsregnskap 2018 vs 2017

Grew 11% on revenue, stronger earnings

approved 2019-04-25; registry 2019-07-11; journal 2019 682731

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 654 M.O.H AS. Revenue 9.78m NOK → 10.83m NOK (+10.8%). Net result +576.8k NOK → +947.9k NOK. Equity 4.22m NOK → 4.70m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 654 M.O.H AS.

Scorecard

Revenue
9.78m NOK 10.83m NOK
+10.8%
Operating result
+778.6k NOK +1.22m NOK
+56.5%
Net result
+576.8k NOK +947.9k NOK
+64.3%
Equity
4.22m NOK 4.70m NOK
+11.2%
Cash
2.39m NOK 2.71m NOK
+13.7%
Total assets
5.93m NOK 6.64m NOK
+12.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.78m NOK to 10.83m NOK (+10.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +778.6k NOK → +1.22m NOK (op. margin 8.0% → 11.2%). Calculated

  • ↑

    Net result improved

    Net result +576.8k NOK → +947.9k NOK (net margin 5.9% → 8.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.22m NOK → 4.70m NOK (equity ratio 71.2% → 70.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.39m NOK → 2.71m NOK (+13.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.80m NOK → 2.01m NOK (18% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.82m NOK → 6.15m NOK (+5.7% YoY). Calculated