Org.nr 988 750 158 2022 → 2023 Year-over-year analysis

654 M.O.H AS: årsregnskap 2023 vs 2022

Shrank 7% on revenue, slipped into loss

approved 2024-06-27; registry 2024-07-09; journal 2024 598973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 654 M.O.H AS. Revenue 19.19m NOK → 17.81m NOK (-7.2%). Net result +445.3k NOK → -375.4k NOK. Equity 8.24m NOK → 7.87m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 654 M.O.H AS.

Scorecard

Revenue
19.19m NOK 17.81m NOK
-7.2%
Operating result
+645.6k NOK -332.8k NOK
-151.5%
Net result
+445.3k NOK -375.4k NOK
-184.3%
Equity
8.24m NOK 7.87m NOK
-4.6%
Cash
1.13m NOK 659.0k NOK
-41.6%
Total assets
11.74m NOK 10.94m NOK
-6.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.19m NOK to 17.81m NOK (-7.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +645.6k NOK → -332.8k NOK (op. margin 3.4% → -1.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 445.3k NOK profit to a loss of 375.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.24m NOK → 7.87m NOK (equity ratio 70.2% → 71.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.13m NOK → 659.0k NOK (-41.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.40m NOK → 10.80m NOK (-5.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 460.4k NOK → 60.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 8. Reported fact