Org.nr 992 299 940 2008 → 2009 Year-over-year analysis

67NORTH AS: årsregnskap 2009 vs 2008

Shrank 47% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 67NORTH AS. Revenue 660.8k NOK → 348.9k NOK (-47.2%). Net result +276.3k NOK → +183.5k NOK. Equity 376.3k NOK → 559.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for 67NORTH AS.

Scorecard

Revenue
660.8k NOK 348.9k NOK
-47.2%
Operating result
+379.1k NOK +257.8k NOK
-32.0%
Net result
+276.3k NOK +183.5k NOK
-33.6%
Equity
376.3k NOK 559.9k NOK
+48.8%
Cash
7.22m NOK 316.5k NOK
-95.6%
Total assets
614.4k NOK 739.0k NOK
+20.3%

What improved

  • ↑

    Equity strengthened

    Book equity 376.3k NOK → 559.9k NOK (equity ratio 61.3% → 75.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.13m NOK → 67.8k NOK (474% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 660.8k NOK to 348.9k NOK (-47.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +379.1k NOK → +257.8k NOK (op. margin 57.4% → 73.9%). Calculated

  • ↓

    Net result weakened

    Net result +276.3k NOK → +183.5k NOK (net margin 41.8% → 52.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.22m NOK → 316.5k NOK (-95.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.22m NOK → 316.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 122.6k NOK → 122 NOK (-99.9% YoY). Calculated