Org.nr 928 745 368 2023 → 2024 Year-over-year analysis

68 GRADER ARCTIC SERVICE AS: årsregnskap 2024 vs 2023

Shrank 8% on revenue

approved 2025-05-07; registry 2025-05-28; journal 2025 481935

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 68 GRADER ARCTIC SERVICE AS. Revenue 2.47m NOK → 2.27m NOK (-8.3%). Net result -169.9k NOK → -148.3k NOK. Equity -339.5k NOK → -487.8k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 68 GRADER ARCTIC SERVICE AS.

Scorecard

Revenue
2.47m NOK 2.27m NOK
-8.3%
Operating result
-163.7k NOK -141.8k NOK
+13.4%
Net result
-169.9k NOK -148.3k NOK
+12.7%
Equity
-339.5k NOK -487.8k NOK
-43.7%
Cash
185.6k NOK 179.8k NOK
-3.2%
Total assets
1.40m NOK 1.39m NOK
-0.4%

What improved

  • ↑

    Operating result improved

    Operating result -163.7k NOK → -141.8k NOK (op. margin -6.6% → -6.2%). Calculated

  • ↑

    Net result improved

    Net result -169.9k NOK → -148.3k NOK (net margin -6.9% → -6.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.58m NOK → 725.7k NOK (64% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.47m NOK to 2.27m NOK (-8.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -339.5k NOK → -487.8k NOK (equity ratio -24.3% → -35.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 185.6k NOK → 179.8k NOK (-3.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 823.8k NOK → 602.2k NOK (-26.9% YoY). Calculated