Org.nr 992 837 160 2020 → 2021 Year-over-year analysis

69' NORD ADVOKATFIRMA AS: årsregnskap 2021 vs 2020

Grew 30% on revenue, slipped into loss

approved 2022-03-08; registry 2022-03-10; journal 2022 140941

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 69' NORD ADVOKATFIRMA AS. Revenue 1.53m NOK → 1.98m NOK (+29.9%). Net result +20.3k NOK → -79.9k NOK. Equity 769.1k NOK → 689.2k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 69' NORD ADVOKATFIRMA AS.

Scorecard

Revenue
1.53m NOK 1.98m NOK
+29.9%
Operating result
+30.8k NOK -119.2k NOK
-486.9%
Net result
+20.3k NOK -79.9k NOK
-493.9%
Equity
769.1k NOK 689.2k NOK
-10.4%
Cash
300.4k NOK 344.9k NOK
+14.8%
Total assets
68.1k NOK 960.4k NOK
+1310.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.53m NOK to 1.98m NOK (+29.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 300.4k NOK → 344.9k NOK (+14.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.19× → 3.44×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +30.8k NOK → -119.2k NOK (op. margin 2.0% → -6.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 20.3k NOK profit to a loss of 79.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 769.1k NOK → 689.2k NOK (equity ratio 1129.4% → 71.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.05m NOK → 1.35m NOK (69% → 68% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact