Org.nr 919 985 747 2020 → 2021 Year-over-year analysis

6C ST AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-09-11; registry 2022-09-15; journal 2022 925541

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 6C ST AS. Revenue 3.31m NOK → 3.47m NOK (+4.8%). Net result +5.38m NOK → -383.5k NOK. Equity 2.21m NOK → 1.82m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 6C ST AS.

Scorecard

Revenue
3.31m NOK 3.47m NOK
+4.8%
Operating result
+122.9k NOK -374.0k NOK
-404.3%
Net result
+5.38m NOK -383.5k NOK
-107.1%
Equity
2.21m NOK 1.82m NOK
-17.4%
Cash
1.80m NOK 1.74m NOK
-3.0%
Total assets
2.90m NOK 2.51m NOK
-13.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.31m NOK to 3.47m NOK (+4.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +122.9k NOK → -374.0k NOK (op. margin 3.7% → -10.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5.38m NOK profit to a loss of 383.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.21m NOK → 1.82m NOK (equity ratio 76.2% → 72.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.80m NOK → 1.74m NOK (-3.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.18m NOK → 1.65m NOK (36% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.15m NOK → 798.6k NOK (-30.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 75.0k NOK → 164.7k NOK. Reported fact