Org.nr 992 673 192 2013 → 2014 Year-over-year analysis

7 FJELL AS: årsregnskap 2014 vs 2013

Shrank 84% on revenue

approved 2015-02-05; registry 2015-02-16; journal 2015 306429

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 7 FJELL AS. Revenue 727.1k NOK → 115.2k NOK (-84.2%). Equity 704.3k NOK → 231.7k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 7 FJELL AS.

Scorecard

Revenue
727.1k NOK 115.2k NOK
-84.2%
Net result
+111.8k NOK n/m
—
Equity
704.3k NOK 231.7k NOK
-67.1%
Cash
2 964 NOK 1.84m NOK
+61992.5%
Total assets
183.7k NOK 2.79m NOK
+1420.9%

What improved

  • ↑

    Cash rose

    Bank deposits 2 964 NOK → 1.84m NOK (+61992.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 3.28×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 727.1k NOK to 115.2k NOK (-84.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 704.3k NOK → 231.7k NOK (equity ratio 383.5% → 8.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 182.8k NOK → 851.3k NOK (+365.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation