Org.nr 992 673 192 2022 → 2023 Year-over-year analysis

7 FJELL AS: årsregnskap 2023 vs 2022

Shrank 26% on revenue, returned to profit

approved 2024-04-03; registry 2024-04-06; journal 2024 347257

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 7 FJELL AS. Revenue 660.0k NOK → 490.0k NOK (-25.8%). Net result -167.8k NOK → +163.8k NOK. Equity 1.05m NOK → 1.21m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 7 FJELL AS.

Scorecard

Revenue
660.0k NOK 490.0k NOK
-25.8%
Operating result
-138.7k NOK +161.0k NOK
+216.1%
Net result
-167.8k NOK +163.8k NOK
+197.6%
Equity
1.05m NOK 1.21m NOK
+15.6%
Cash
715.7k NOK 812.3k NOK
+13.5%
Total assets
1.12m NOK 1.23m NOK
+10.4%

What improved

  • ↑

    Operating result improved

    Operating result -138.7k NOK → +161.0k NOK (op. margin -21.0% → 32.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 167.8k NOK to a profit of 163.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.05m NOK → 1.21m NOK (equity ratio 94.2% → 98.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 715.7k NOK → 812.3k NOK (+13.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 155.3k NOK → 114.8k NOK (24% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 660.0k NOK to 490.0k NOK (-25.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 167.0k NOK → 78.1k NOK (-53.2% YoY). Calculated