7 FJELL BOLIGSTYLING AS: årsregnskap 2022 vs 2021
Grew 35% on revenue, stronger earnings
approved 2023-06-29; registry 2023-07-03; journal 2023 555965
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 7 FJELL BOLIGSTYLING AS. Revenue 3.74m NOK → 5.03m NOK (+34.6%). Net result +463.2k NOK → +568.0k NOK. Equity 176.7k NOK → 519.7k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7 FJELL BOLIGSTYLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.74m NOK to 5.03m NOK (+34.6% YoY). Calculated
-
↑
Operating result improved
Operating result +514.4k NOK → +733.3k NOK (op. margin 13.8% → 14.6%). Calculated
-
↑
Net result improved
Net result +463.2k NOK → +568.0k NOK (net margin 12.4% → 11.3%). Calculated
-
↑
Equity strengthened
Book equity 176.7k NOK → 519.7k NOK (equity ratio 32.6% → 63.5%). Calculated
-
↑
Cash rose
Bank deposits 481.7k NOK → 990.1k NOK (+105.5% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.49× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 376 NOK → 1.94m NOK (0% → 39% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 3 719 NOK → 94.9k NOK (+2451.5% YoY). Calculated