Org.nr 817 365 752 2023 → 2024 Year-over-year analysis

7 FJELL EIENDOMSSERVICE AS: årsregnskap 2024 vs 2023

Grew 139% on revenue, stronger earnings, fresh owner capital

approved 2025-04-03; registry 2025-04-26; journal 2025 365516

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 7 FJELL EIENDOMSSERVICE AS. Revenue 11.01m NOK → 26.37m NOK (+139.5%). Net result +552.7k NOK → +1.58m NOK. Equity 402.0k NOK → 494.3k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 7 FJELL EIENDOMSSERVICE AS.

Scorecard

Revenue
11.01m NOK 26.37m NOK
+139.5%
Operating result
+753.8k NOK +62.3k NOK
-91.7%
Net result
+552.7k NOK +1.58m NOK
+186.4%
Equity
402.0k NOK 494.3k NOK
+23.0%
Cash
200.3k NOK 913.7k NOK
+356.1%
Total assets
4.08m NOK 6.63m NOK
+62.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.01m NOK to 26.37m NOK (+139.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +552.7k NOK → +1.58m NOK (net margin 5.0% → 6.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 402.0k NOK → 494.3k NOK (equity ratio 9.8% → 7.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 200.3k NOK → 913.7k NOK (+356.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 8.39m NOK (+8.36m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +753.8k NOK → +62.3k NOK (op. margin 6.8% → 0.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4.50m NOK → 8.83m NOK (41% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.18m NOK → 10.70m NOK (+237.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 11. Reported fact