Org.nr 920 444 199 2021 → 2022 Year-over-year analysis

7 FJELL HOLDING AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2024-04-14; registry 2024-04-16; journal 2024 359363

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7 FJELL HOLDING AS. Net result -12.0k NOK → -9 387 NOK. Equity 19.0k NOK → 9 611 NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 7 FJELL HOLDING AS.

Scorecard

Revenue
12.0k NOK n/m
—
Operating result
-12.0k NOK -9 387 NOK
+21.7%
Net result
-12.0k NOK -9 387 NOK
+21.7%
Equity
19.0k NOK 9 611 NOK
-49.4%
Cash
1 472 NOK 295 NOK
-80.0%
Total assets
150.2k NOK 148.6k NOK
-1.1%

What improved

  • ↑

    Operating result improved

    Operating result -12.0k NOK → -9 387 NOK. Calculated

  • ↑

    Net result improved

    Net result -12.0k NOK → -9 387 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 34.4k NOK → 40.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 19.0k NOK → 9 611 NOK (equity ratio 12.6% → 6.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 472 NOK → 295 NOK (-80.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 62.9k NOK → 65.3k NOK. Reported fact