7 FJELL KJEVEORTOPEDI AS: årsregnskap 2021 vs 2020
Grew 18% on revenue, stronger earnings
approved 2022-05-20; registry 2022-05-28; journal 2022 352304
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 7 FJELL KJEVEORTOPEDI AS. Revenue 5.60m NOK → 6.58m NOK (+17.6%). Net result +490.2k NOK → +685.3k NOK. Equity 66.3k NOK → 751.5k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 7 FJELL KJEVEORTOPEDI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.60m NOK to 6.58m NOK (+17.6% YoY). Calculated
-
↑
Operating result improved
Operating result +604.7k NOK → +860.1k NOK (op. margin 10.8% → 13.1%). Calculated
-
↑
Net result improved
Net result +490.2k NOK → +685.3k NOK (net margin 8.8% → 10.4%). Calculated
-
↑
Equity strengthened
Book equity 66.3k NOK → 751.5k NOK (equity ratio 1.3% → 14.1%). Calculated
-
↑
Cash rose
Bank deposits 3.49m NOK → 3.77m NOK (+7.8% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.43m NOK → 2.67m NOK (44% → 41% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 454.4k NOK → 725.8k NOK (+59.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 163.9k NOK. Reported fact