Org.nr 925 820 148 2022 → 2023 Year-over-year analysis

7 FJELL KJEVEORTOPEDI AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, stronger earnings

approved 2024-04-05; registry 2024-06-22; journal 2024 505241

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 7 FJELL KJEVEORTOPEDI AS. Revenue 8.30m NOK → 8.78m NOK (+5.8%). Net result +815.4k NOK → +2.21m NOK. Equity 2.52m NOK → 2.40m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7 FJELL KJEVEORTOPEDI AS.

Scorecard

Revenue
8.30m NOK 8.78m NOK
+5.8%
Operating result
+304.2k NOK +2.87m NOK
+844.7%
Net result
+815.4k NOK +2.21m NOK
+171.4%
Equity
2.52m NOK 2.40m NOK
-4.9%
Cash
3.65m NOK 3.46m NOK
-5.2%
Total assets
5.15m NOK 5.30m NOK
+3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.30m NOK to 8.78m NOK (+5.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +304.2k NOK → +2.87m NOK (op. margin 3.7% → 32.7%). Calculated

  • ↑

    Net result improved

    Net result +815.4k NOK → +2.21m NOK (net margin 9.8% → 25.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.52m NOK → 2.40m NOK (equity ratio 49.0% → 45.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.65m NOK → 3.46m NOK (-5.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.75m NOK → 3.14m NOK (33% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 665.5k NOK → 729.2k NOK (+9.6% YoY). Calculated