Org.nr 925 820 148 2024 → 2025 Year-over-year analysis

7 FJELL KJEVEORTOPEDI AS: årsregnskap 2025 vs 2024

Grew 13% on revenue, stronger earnings

approved 2026-07-08; registry 2026-08-01; journal 2026 664003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 7 FJELL KJEVEORTOPEDI AS. Revenue 8.55m NOK → 9.63m NOK (+12.6%). Net result +1.60m NOK → +2.30m NOK. Equity 56.4k NOK → 67.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 7 FJELL KJEVEORTOPEDI AS.

Scorecard

Revenue
8.55m NOK 9.63m NOK
+12.6%
Operating result
+2.01m NOK +2.92m NOK
+45.6%
Net result
+1.60m NOK +2.30m NOK
+43.8%
Equity
56.4k NOK 67.8k NOK
+20.3%
Cash
3.41m NOK 5.18m NOK
+51.9%
Total assets
5.22m NOK 6.50m NOK
+24.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.55m NOK to 9.63m NOK (+12.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.01m NOK → +2.92m NOK (op. margin 23.5% → 30.4%). Calculated

  • ↑

    Net result improved

    Net result +1.60m NOK → +2.30m NOK (net margin 18.7% → 23.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 56.4k NOK → 67.8k NOK (equity ratio 1.1% → 1.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.41m NOK → 5.18m NOK (+51.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.37m NOK → 3.56m NOK (39% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 807.8k NOK → 874.6k NOK (+8.3% YoY). Calculated