Org.nr 929 607 015 2022 → 2023 Year-over-year analysis

7 FJELL TAXI AS: årsregnskap 2023 vs 2022

Shrank 61% on revenue, slipped into loss

approved 2024-03-21; registry 2024-03-26; journal 2024 340208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 7 FJELL TAXI AS. Revenue 260.0k NOK → 101.7k NOK (-60.9%). Net result +53.7k NOK → -96.0k NOK. Equity 78.2k NOK → -17.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 7 FJELL TAXI AS.

Scorecard

Revenue
260.0k NOK 101.7k NOK
-60.9%
Operating result
+67.3k NOK -109.0k NOK
-261.9%
Net result
+53.7k NOK -96.0k NOK
-278.7%
Equity
78.2k NOK -17.8k NOK
-122.8%
Cash
104.4k NOK 104.1k NOK
-0.3%
Total assets
460.0k NOK 578.0k NOK
+25.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 260.0k NOK to 101.7k NOK (-60.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +67.3k NOK → -109.0k NOK (op. margin 25.9% → -107.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 53.7k NOK profit to a loss of 96.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 78.2k NOK → -17.8k NOK (equity ratio 17.0% → -3.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 53.6k NOK → 1.72m NOK (21% → 1687% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation