Org.nr 919 074 949 2020 → 2021 Year-over-year analysis

7 STAR EIENDOM AS: årsregnskap 2021 vs 2020

Shrank 58% on revenue, slipped into loss

approved 2022-08-20; registry 2022-09-01; journal 2022 912099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 7 STAR EIENDOM AS. Revenue 236.0k NOK → 100.0k NOK (-57.6%). Net result +821.1k NOK → -4.28m NOK. Equity 4.25m NOK → -28.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 7 STAR EIENDOM AS.

Scorecard

Revenue
236.0k NOK 100.0k NOK
-57.6%
Operating result
-209.4k NOK -4.31m NOK
-1958.6%
Net result
+821.1k NOK -4.28m NOK
-620.8%
Equity
4.25m NOK -28.4k NOK
-100.7%
Cash
444 NOK 102.0k NOK
+22869.8%
Total assets
7.53m NOK 1.03m NOK
-86.3%

What improved

  • ↑

    Cash rose

    Bank deposits 444 NOK → 102.0k NOK (+22869.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 236.0k NOK to 100.0k NOK (-57.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -209.4k NOK → -4.31m NOK (op. margin -88.7% → -4310.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 821.1k NOK profit to a loss of 4.28m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.25m NOK → -28.4k NOK (equity ratio 56.4% → -2.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.25× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.48m NOK → 808.1k NOK. Reported fact